County Profile for Ben Hill - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,384,072 Total Charges 54,964,108
Fixed Assets 11,865,592 Contract Allowance 33,524,729
Other Assets 1,640,481 Operating Revenue 21,439,379
Total Assets 17,890,145 Operating Expenses 29,374,920
Current Liabilities 10,894,153 Operating Margin -7,935,541
Long Term Liabilities 10,806,158 Other Income 967,807
Total Equity -3,810,166 Other Expense -2,500
Total Liabilities and Equity 17,890,145 Net Profit or Loss -6,965,234

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $12,429 Revenue per Bed $345,796 Revenue per Person $21,439,379
Net Margin per Discharge ($4,600) Net Margin per Bed ($127,993) Net Margin per Person ($7,935,541)
Net Profit per Discharge ($4,038) Net Profit per Bed ($112,342) Net Profit per Person ($6,965,234)
Net Fixed Assets per Discharge $6,879 Net Fixed Assets per Bed $191,381 Net Fixed Assets per Bed $11,865,592
Long Term Debt per Discharge $6,264 Long Term Debt per Bed $174,293 Long Term Debt per Person $10,806,158
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 18.1 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,642 Net Fixed Assets 1,685 Population Estimate 1,151
Total Revenue 1,769 Long Term Liabilities 1,256 Total Patient Discharges 1,348
Net Margin 2,950 Total Patient Beds 1,206
Net Profit or Loss 3,182

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,077,919 1,072,313 2.8704
31 Intensive Care Unit 1,999,610 1,945,927 1.0276
32 Coronary Care Unit 0 0
43 Nursery 226,303 61,360 3.6881
44 Skilled Nursing Care 0 0
50 Operating Room 1,736,994 4,962,183 0.3500
51 Recovery Room 0 0
52 Labor and Delivery Room 675,482 221,238 3.0532

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,158,730 13 Nursing Administration 410,514
02,03 Captial Related - Movable Equipment 1,015,328 14 Central Services and Supply 88,860
04 Employee Benefits 2,462,077 15 Pharmacy 0
05 Administrative and General 3,608,729 16 Medical Records and Medical Library 324,258
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,231,607 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 361,140 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 528,903 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,190,146

County Profile for Ben Hill - 2012